County Profile for Fergus - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,706,507 Total Charges 42,238,326
Fixed Assets 12,277,084 Contract Allowance 17,358,469
Other Assets 3,250,674 Operating Revenue 24,879,857
Total Assets 26,234,265 Operating Expenses 27,938,885
Current Liabilities 3,651,866 Operating Margin -3,059,028
Long Term Liabilities 4,712,325 Other Income 3,309,513
Total Equity 17,870,074 Other Expense 0
Total Liabilities and Equity 26,234,265 Net Profit or Loss 250,485

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,805 Revenue per Bed $1,036,661 Revenue per Person $24,879,857
Net Margin per Discharge ($4,525) Net Margin per Bed ($127,460) Net Margin per Person ($3,059,028)
Net Profit per Discharge $371 Net Profit per Bed $10,437 Net Profit per Person $250,485
Net Fixed Assets per Discharge $18,161 Net Fixed Assets per Bed $511,545 Net Fixed Assets per Bed $12,277,084
Long Term Debt per Discharge $6,971 Long Term Debt per Bed $196,347 Long Term Debt per Person $4,712,325
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,875 Net Fixed Assets 1,693 Population Estimate 1,151
Total Revenue 1,716 Long Term Liabilities 1,541 Total Patient Discharges 1,701
Net Margin 2,476 Total Patient Beds 2,072
Net Profit or Loss 1,547

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,767,275 2,247,796 1.2311
31 Intensive Care Unit 160,112 126,440 1.2663
32 Coronary Care Unit 0 0
43 Nursery 32,457 70,053 0.4633
44 Skilled Nursing Care 0 0
50 Operating Room 1,193,621 2,428,123 0.4916
51 Recovery Room 24,462 62,845 0.3892
52 Labor and Delivery Room 41,432 129,920 0.3189

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,014,978 13 Nursing Administration 315,291
02,03 Captial Related - Movable Equipment 714,182 14 Central Services and Supply 0
04 Employee Benefits 1,873,684 15 Pharmacy 310,557
05 Administrative and General 4,330,291 16 Medical Records and Medical Library 394,857
06 Maintenance and Repairs 344,653 17 Social Services 41,812
07 Operation of Plant 675,722 18 Other General Service Expense -1,729
08,09 Laundry, Linen and Housekeeping 433,742 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 588,536 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,036,576

County Profile for Fergus - 2016